Year | Treatment | Material cost ($US/ha) | Application cost ($US/ha) | Picking & Transport cost ($US/ha) | Total cost ($US/ha) | Production total (kg/ha) | Average delivered-in price ($US/kg fruit) | Gross income ($US/ha) | Net income ($US/ha) | Added revenue ($US/ha) |
---|---|---|---|---|---|---|---|---|---|---|
2016 | UTC | 0.00 | 0.00 | 1598.10 | 1598.10 | 17,756.7 | 0.27 | 4794.31 | 3196.21 | 0.00 |
INA spray (0.5 g/tree) | 705.65 | 333.58 | 1788.11 | 2827.34 | 19,867.9 | 0.27 | 5364.33 | 2536.99 | − 659.22 | |
SA spray (0.5 g/tree) | 380.15 | 333.58 | 1716.86 | 2430.59 | 19,076.2 | 0.27 | 5150.57 | 2719.98 | − 476.23 | |
ASM injection (0.25 g/tree) | 409.99 | 166.79 | 1954.37 | 2531.15 | 21,715.2 | 0.27 | 5863.10 | 3331.95 | 135.74 | |
IMI injection (0.25 g/tree) | 77.31 | 166.79 | 1991.69 | 2235.79 | 22,129.9 | 0.27 | 5975.07 | 3739.28 | 543.07 | |
INA injection (0.25 g/tree) | 155.51 | 166.79 | 2059.55 | 2381.85 | 22,883.9 | 0.27 | 6178.65 | 3796.80 | 600.59 | |
SA injection (0.25 g/tree) | 74.14 | 166.79 | 2032.41 | 2273.34 | 22,582.3 | 0.27 | 6097.22 | 3823.88 | 627.67 | |
2018 | UTC | 0.00 | 0.00 | 1645.61 | 1645.61 | 18,284.5 | 0.29 | 5302.51 | 3656.90 | 0.00 |
INA spray (0.5 g/tree) | 705.65 | 333.58 | 2059.55 | 3098.78 | 22,883.9 | 0.29 | 6636.33 | 3537.55 | −119.35 | |
SA spray (0.5 g/tree) | 380.15 | 333.58 | 2147.77 | 2861.50 | 23,864.1 | 0.29 | 6920.59 | 4059.09 | 402.19 | |
ASM injection (0.25 g/tree) | 409.99 | 166.79 | 2110.45 | 2687.23 | 23,449.4 | 0.29 | 6800.33 | 4113.10 | 456.2 | |
IMI injection (0.25 g/tree) | 77.31 | 166.79 | 2052.77 | 2296.87 | 22,808.5 | 0.29 | 6614.47 | 4317.60 | 660.7 | |
INA injection (0.25 g/tree) | 155.51 | 166.79 | 2029.01 | 2351.31 | 22,544.6 | 0.29 | 6537.93 | 4186.62 | 529.72 | |
SA injection (0.25 g/tree) | 74.14 | 166.79 | 2117.23 | 2358.16 | 23,524.8 | 0.29 | 6822.19 | 4464.03 | 807.13 | |
Cumulative | UTC | 0.00 | 0.00 | 3243.71 | 3243.71 | 36,041.2 | 0.28 | 10,096.82 | 6853.11 | 0.00 |
INA spray (0.5 g/tree) | 1411.30 | 667.16 | 3847.66 | 5926.12 | 42,751.8 | 0.28 | 12,000.66 | 6074.54 | − 778.57 | |
SA spray (0.5 g/tree) | 760.30 | 667.16 | 3864.63 | 5292.09 | 42,940.3 | 0.28 | 12,071.16 | 6779.07 | −74.04 | |
ASM injection (0.25 g/tree) | 819.98 | 333.58 | 4064.82 | 5218.38 | 45,164.6 | 0.28 | 12,663.43 | 7445.05 | 591.94 | |
IMI injection (0.25 g/tree) | 154.62 | 333.58 | 4044.46 | 4532.66 | 44,938.4 | 0.28 | 12,589.54 | 8056.88 | 1203.77 | |
INA injection (0.25 g/tree) | 311.02 | 333.58 | 4088.56 | 4733.16 | 45,428.5 | 0.28 | 12,716.58 | 7983.42 | 1130.31 | |
SA injection (0.25 g/tree) | 148.28 | 333.58 | 4149.64 | 4631.50 | 46,107.1 | 0.28 | 12,919.41 | 8287.91 | 1434.8 |